Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -6.16K | - | $ -390.00 | $ -1.67K | $ -11.01K |
Operating Income | $ -1.90M | $ -2.55M | $ -1.55M | $ -1.94M | $ -2.04M |
EBITDA | $ 3.83M | $ 3.15M | $ -1.36M | $ -2.61M | $ -1.77M |
Net Income | $ 247.86K | $ 2.63M | $ -2.39M | $ -3.80M | $ -2.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 12.62M | $ 11.76M | $ 10.36M | $ 13.35M | $ 13.67M |
Total Debt | $ 6.01M | $ 4.03M | $ 8.67M | $ 8.84M | $ 8.38M |
Net Debt | $ 5.21M | $ 2.69M | $ 8.33M | $ 8.81M | $ 8.30M |
Total Liabilities | $ 11.00M | $ 14.36M | $ 13.82M | $ 13.99M | $ 11.53M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.14M | $ -6.03M | $ -1.72M | $ -718.23K | $ -917.25K |
Operating Cash Flow | $ -5.00M | $ -5.12M | $ -1.72M | $ -718.23K | $ -917.25K |
Investing Cash Flow | |||||
Financing Cash Flow |