Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.39M | $ -1.38M | $ -11.62M | $ -13.13M | $ -7.37M |
EBITDA | $ -5.34M | $ -28.11M | $ -53.38M | $ -13.02M | $ -7.35M |
Net Income | $ -5.34M | $ -28.11M | $ -53.38M | $ -13.02M | $ -7.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 467.86K | $ 2.96M | $ 711.95K | $ 1.85M | $ 7.06M |
Total Debt | $ 531.24K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 419.67K | $ -623.13K | $ -545.28K | $ -500.35K | $ -7.05M |
Total Liabilities | $ 1.07M | $ 821.42K | $ 2.07M | $ 254.25K | $ 60.16K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.23M | $ -343.89K | $ -2.12M | $ -2.34M | - |
Operating Cash Flow | $ -1.23M | $ -343.89K | $ -2.12M | $ -2.34M | $ -2.56M |
Investing Cash Flow | |||||
Financing Cash Flow |