Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 60.00K | $ -8.00K | $ 41.00K | $ 97.00K | $ 2.00K |
Gross Profit | $ 51.00K | $ -29.00K | $ -28.00K | $ 7.00K | $ -40.00K |
EBIT | $ -424.00K | $ -346.00K | $ -538.00K | $ -1.89M | $ -502.00K |
EBITDA | $ -424.00K | $ -346.00K | $ -536.00K | $ -1.88M | - |
Net Income Common Stockholders | $ -430.00K | $ -369.00K | $ -540.00K | $ -1.84M | $ -552.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 307.00K | $ 166.00K | $ 114.00K | $ 267.00K | $ 567.00K |
Total Assets | $ 451.00K | $ 285.00K | $ 291.00K | $ 523.00K | $ 795.00K |
Total Debt | $ 367.00K | $ 143.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 60.00K | $ -23.00K | $ -114.00K | $ -267.00K | $ -567.00K |
Total Liabilities | $ 3.32M | $ 2.77M | $ 2.45M | $ 2.24M | $ 1.68M |
Stockholders Equity | $ -2.87M | $ -2.48M | $ -2.16M | $ -1.71M | $ -885.00K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -252.00K | $ -1.02M | $ -823.00K |
Operating Cash Flow | - | - | $ -252.00K | $ -1.02M | $ -822.00K |
Investing Cash Flow | - | - | $ 2.00K | $ 1.00K | $ -1.00K |
Financing Cash Flow | - | - | $ 97.00K | $ 659.00K | $ 657.00K |