Jan 24 | Jan 23 | Jan 22 | Jan 21 | Jan 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -2.15K | $ -2.14K | $ -2.83K | $ -3.76K |
Operating Income | $ -199.71K | $ -1.59M | $ -2.38M | $ -113.86K | $ -1.10M |
EBITDA | $ -183.77K | $ -1.59M | $ -2.37M | $ -111.03K | $ -988.20K |
Net Income | $ -184.14K | $ -1.59M | $ -2.38M | $ -113.86K | $ -991.96K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.52K | $ 102.68K | $ 722.46K | $ 189.54K | $ 360.54K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.86K | $ -74.32K | $ -677.09K | $ -20.68K | $ -317.41K |
Total Liabilities | $ 164.28K | $ 71.68K | $ 80.24K | $ 157.02K | $ 214.16K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -72.46K | $ -602.77K | $ -664.62K | $ -199.19K | $ -362.43K |
Investing Cash Flow | |||||
Financing Cash Flow |