Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.42M | $ 6.83M | $ -139.24K | $ -379.37K | $ 647.96K |
Operating Income | $ -2.04M | $ -856.82K | $ -1.77M | $ -1.50M | $ -741.06K |
EBITDA | $ -1.47M | $ 1.99M | $ -1.08M | $ -1.31M | $ -261.48K |
Net Income | $ -13.54M | $ 578.91K | $ -2.27M | $ -1.87M | $ -824.77K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.77M | $ 27.01M | $ 25.82M | $ 22.99M | $ 19.38M |
Total Debt | $ 2.19M | $ 9.81M | $ 6.81M | $ 3.71M | $ 4.28M |
Net Debt | $ 46.13K | $ 9.26M | $ 5.79M | $ 3.69M | $ 4.28M |
Total Liabilities | $ 19.62M | $ 14.99M | $ 14.88M | $ 11.63M | $ 9.21M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.25M | $ -2.44M | $ 337.42K | $ -1.19M | $ -738.76K |
Operating Cash Flow | $ 1.45M | $ -168.45K | $ 337.42K | $ -1.19M | $ -738.76K |
Investing Cash Flow | |||||
Financing Cash Flow |