Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 908.25M | C$ 945.51M | C$ 1.63B | C$ 911.98M | C$ 399.99M |
Gross Profit | C$ 421.22M | C$ 424.58M | C$ 1.07B | C$ 575.60M | C$ 124.26M |
Operating Income | C$ 0.00 | C$ 385.84M | C$ 907.92M | C$ 442.82M | C$ 18.70M |
EBITDA | C$ 836.96M | C$ 778.10M | C$ 872.94M | C$ 517.66M | C$ 261.29M |
Net Income | C$ 280.57M | C$ 292.63M | C$ 390.66M | C$ 152.25M | C$ -35.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 13.63M | C$ 37.18M | C$ 11.90M | C$ 5.72M | C$ 9.31M |
Total Assets | C$ 5.51B | C$ 5.51B | C$ 4.01B | C$ 3.78B | C$ 3.60B |
Total Debt | C$ 1.36B | C$ 1.40B | C$ 864.52M | C$ 1.07B | C$ 1.18B |
Net Debt | C$ 1.35B | C$ 1.37B | C$ 852.61M | C$ 1.07B | C$ 1.17B |
Total Liabilities | C$ 2.81B | C$ 2.79B | C$ 1.95B | C$ 2.02B | C$ 1.92B |
Stockholders' Equity | C$ 2.70B | C$ 2.71B | C$ 2.06B | C$ 1.77B | C$ 1.68B |
Cash Flow | |||||
Free Cash Flow | C$ 215.49M | C$ 233.84M | C$ 304.92M | C$ 92.82M | C$ -32.65M |
Operating Cash Flow | C$ 672.36M | C$ 644.87M | C$ 811.78M | C$ 457.87M | C$ 203.05M |
Investing Cash Flow | C$ -432.24M | C$ -1.15B | C$ -516.91M | C$ -351.43M | C$ -232.58M |
Financing Cash Flow | C$ -263.66M | C$ 527.27M | C$ -288.68M | C$ -110.03M | C$ 32.66M |