Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -72.62K | C$ -32.26K | C$ -41.11K | C$ -28.54K |
Operating Income | C$ -3.15M | C$ -8.49M | C$ -7.75M | C$ -3.10M | C$ -892.23K |
EBITDA | C$ -3.18M | C$ -8.56M | C$ -7.67M | C$ -2.97M | C$ -482.27K |
Net Income | C$ -3.31M | C$ -7.80M | C$ -7.71M | C$ -2.80M | C$ -493.51K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.10K | C$ 541.84K | C$ 7.86M | C$ 603.39K | C$ 671.42K |
Total Assets | C$ 4.52M | C$ 5.16M | C$ 8.63M | C$ 1.34M | C$ 1.23M |
Total Debt | C$ 4.20K | C$ 62.71K | C$ 0.00 | C$ 29.25K | C$ 48.54K |
Net Debt | C$ -7.89K | C$ -479.13K | C$ -7.81M | C$ -520.14K | C$ -580.18K |
Total Liabilities | C$ 165.17K | C$ 632.37K | C$ 1.79M | C$ 252.05K | C$ 152.45K |
Stockholders' Equity | C$ 4.36M | C$ 4.52M | C$ 6.84M | C$ 1.08M | C$ 1.08M |
Cash Flow | |||||
Free Cash Flow | C$ -3.49M | C$ -8.86M | C$ -7.13M | C$ -3.08M | C$ -843.83K |
Operating Cash Flow | C$ -3.48M | C$ -8.86M | C$ -6.95M | C$ -3.02M | C$ -817.11K |
Investing Cash Flow | C$ -15.25K | C$ 516.31K | C$ 522.13K | C$ 278.13K | C$ 360.86K |
Financing Cash Flow | C$ 2.97M | C$ 1.07M | C$ 13.69M | C$ 2.67M | C$ 188.66K |