Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.06B | C$ 951.70M | C$ 776.01M | C$ 648.46M | C$ 573.54M |
Gross Profit | C$ 365.14M | C$ 352.30M | C$ 287.18M | C$ 230.63M | C$ 206.31M |
Operating Income | C$ 165.73M | C$ 160.19M | C$ 129.41M | C$ 102.68M | C$ 100.03M |
EBITDA | C$ 215.41M | C$ 206.12M | C$ 206.78M | C$ 136.13M | C$ 134.63M |
Net Income | C$ 89.55M | C$ 100.77M | C$ 95.36M | C$ 28.62M | C$ 20.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 28.44M | C$ 63.03M | C$ 50.07M | C$ 71.48M | C$ 43.84M |
Total Assets | C$ 916.91M | C$ 740.18M | C$ 599.17M | C$ 562.12M | C$ 508.49M |
Total Debt | C$ 737.13M | C$ 605.11M | C$ 584.41M | C$ 923.02M | C$ 938.25M |
Net Debt | C$ 708.68M | C$ 542.08M | C$ 534.34M | C$ 851.54M | C$ 894.41M |
Total Liabilities | C$ 847.19M | C$ 739.80M | C$ 693.70M | C$ 1.03B | C$ 1.01B |
Stockholders' Equity | C$ 69.72M | C$ 376.00K | C$ -94.52M | C$ -588.53M | C$ -609.92M |
Cash Flow | |||||
Free Cash Flow | C$ 72.17M | C$ 79.11M | C$ 109.70M | C$ 131.02M | C$ 105.50M |
Operating Cash Flow | C$ 135.34M | C$ 123.52M | C$ 138.16M | C$ 152.14M | C$ 119.05M |
Investing Cash Flow | C$ -16.15M | C$ -17.32M | C$ 3.99M | C$ 11.55M | C$ 16.51M |
Financing Cash Flow | C$ -153.78M | C$ -92.80M | C$ -163.34M | C$ -135.90M | C$ -140.70M |