Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 222.77M | C$ 368.14M | C$ 487.83M | C$ 334.65M | C$ 238.08M |
Gross Profit | C$ 141.54M | C$ 60.98M | C$ 356.20M | C$ 254.81M | C$ -18.98M |
Operating Income | C$ 0.00 | C$ 36.49M | C$ 97.59M | C$ -6.32M | C$ -65.83M |
EBITDA | C$ 29.40M | C$ 103.96M | C$ 176.49M | C$ 42.10M | C$ -7.82M |
Net Income | C$ -38.91M | C$ 8.98M | C$ 146.58M | C$ -87.99M | C$ -160.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.58M | C$ 18.33M | C$ 22.27M | C$ 26.22M | C$ 11.07M |
Total Assets | C$ 612.42M | C$ 638.54M | C$ 615.48M | C$ 622.54M | C$ 612.65M |
Total Debt | C$ 172.51M | C$ 175.73M | C$ 206.94M | C$ 234.31M | C$ 222.57M |
Net Debt | C$ 163.94M | C$ 157.39M | C$ 184.67M | C$ 208.10M | C$ 211.50M |
Total Liabilities | C$ 444.00M | C$ 464.13M | C$ 500.72M | C$ 655.75M | C$ 608.27M |
Stockholders' Equity | C$ 168.43M | C$ 174.75M | C$ 115.10M | C$ -32.83M | C$ 4.65M |
Cash Flow | |||||
Free Cash Flow | C$ -18.57M | C$ 48.66M | C$ 48.64M | C$ 16.20M | C$ -16.33M |
Operating Cash Flow | C$ 7.13M | C$ 104.20M | C$ 88.17M | C$ 51.12M | C$ 909.00K |
Investing Cash Flow | C$ -18.15M | C$ -58.90M | C$ -28.86M | C$ -33.51M | C$ -13.67M |
Financing Cash Flow | C$ 1.26M | C$ -49.25M | C$ -63.10M | C$ -2.80M | C$ 14.25M |