Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.48M | C$ 1.54M | C$ 5.31M | C$ 1.94M | C$ 2.65M |
Gross Profit | C$ 730.88K | C$ -1.37M | C$ 827.06K | C$ -4.31M | C$ -6.80M |
Operating Income | C$ 0.00 | C$ -9.70M | C$ -11.46M | C$ -25.46M | C$ -43.12M |
EBITDA | C$ -4.60M | C$ -12.02M | C$ -10.50M | C$ -24.84M | C$ -41.55M |
Net Income | C$ -9.14M | C$ -16.30M | C$ -16.04M | C$ -26.92M | C$ -44.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 147.94K | C$ 62.18K | C$ 325.98K | C$ 5.63M | C$ 9.61M |
Total Assets | C$ 18.39M | C$ 22.29M | C$ 25.12M | C$ 35.96M | C$ 44.02M |
Total Debt | C$ 20.52M | C$ 18.31M | C$ 12.59M | C$ 8.43M | C$ 4.47M |
Net Debt | C$ 20.38M | C$ 18.25M | C$ 12.41M | C$ 3.09M | C$ -4.39M |
Total Liabilities | C$ 25.91M | C$ 23.97M | C$ 18.72M | C$ 16.63M | C$ 17.78M |
Stockholders' Equity | C$ -7.52M | C$ -1.68M | C$ 6.39M | C$ 19.33M | C$ 26.25M |
Cash Flow | |||||
Free Cash Flow | C$ -1.97M | C$ -5.17M | C$ -10.23M | C$ -21.21M | C$ -28.00M |
Operating Cash Flow | C$ -1.97M | C$ -5.15M | C$ -9.71M | C$ -20.07M | C$ -22.56M |
Investing Cash Flow | C$ 41.14K | C$ 391.64K | C$ -725.49K | C$ -1.66M | C$ -5.57M |
Financing Cash Flow | C$ 2.02M | C$ 4.63M | C$ 5.30M | C$ 18.21M | C$ 23.32M |