Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | - | C$ 0.00 | - |
Operating Income | C$ -949.59K | C$ -1.53K | C$ -852.67K | C$ -432.49K | C$ 880.88K |
EBITDA | C$ -511.88K | C$ -361.39K | C$ -338.94K | C$ 998.61K | C$ -352.00K |
Net Income | C$ -1.18M | C$ -2.09M | C$ -882.10K | C$ -452.09K | C$ -2.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 263.21K | C$ 385.86K | C$ 551.08K | C$ 34.31K | C$ 22.71K |
Total Assets | C$ 3.00M | C$ 2.71M | C$ 2.98M | C$ 416.06K | C$ 279.60K |
Total Debt | C$ 47.50K | C$ 47.50K | C$ 47.50K | C$ 47.50K | C$ 47.50K |
Net Debt | C$ -215.71K | C$ -338.36K | C$ -503.58K | C$ 13.19K | C$ 24.79K |
Total Liabilities | C$ 121.23K | C$ 96.02K | C$ 124.17K | C$ 392.00K | C$ 303.16K |
Stockholders' Equity | C$ 2.88M | C$ 2.61M | C$ 2.86M | C$ 24.06K | C$ -23.56K |
Cash Flow | |||||
Free Cash Flow | C$ -1.34M | C$ -939.40K | C$ -2.45M | C$ -388.32K | C$ -391.15K |
Operating Cash Flow | C$ -510.93K | C$ -517.31K | C$ -807.07K | C$ -173.35K | C$ -311.65K |
Investing Cash Flow | C$ -832.39K | C$ -447.92K | C$ -1.66M | C$ -214.97K | C$ -79.50K |
Financing Cash Flow | C$ 1.22M | C$ 800.00K | C$ 2.98M | C$ 399.91K | C$ 370.90K |