Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -66.85K | $ -161.66K | $ -257.82K | $ -327.22K | $ -414.47K |
EBITDA | $ -66.85K | $ -161.66K | $ -257.82K | $ -327.22K | $ -414.47K |
Net Income Common Stockholders | $ -183.40K | $ -272.84K | $ -259.49K | $ -443.77K | $ -590.58K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 258.21K | $ 275.66K | $ 401.41K | $ 294.75K | $ 397.22K |
Total Assets | $ 1.52M | $ 1.48M | $ 1.61M | $ 1.57M | $ 1.55M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 3.64M | $ 3.42M | $ 3.28M | $ 2.98M | $ 2.71M |
Stockholders Equity | $ -2.12M | $ -1.94M | $ -1.67M | $ -1.41M | $ -1.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -30.25K | $ -38.82K | $ -188.92K | $ -112.92K | $ -344.96K |
Operating Cash Flow | $ -26.94K | $ -36.75K | $ -70.55K | $ -42.80K | $ -167.57K |
Investing Cash Flow | $ 80.87K | $ 43.94K | $ 62.03K | $ -70.12K | $ -171.05K |
Financing Cash Flow | - | - | - | $ 114.41K | $ 270.68K |