Dec 23 | Dec 22 | Sep 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -117.62K | C$ -102.21K | C$ -96.18K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -3.61M | C$ -2.22M | C$ -598.19K | C$ -172.49K | C$ -35.73K |
EBITDA | C$ -3.50M | C$ -2.09M | C$ -3.42M | C$ -99.35K | C$ -35.73K |
Net Income | C$ -3.64M | C$ -2.22M | C$ -598.19K | C$ -172.49K | C$ -35.73K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 235.83K | C$ 602.09K | C$ 83.90K | C$ 224.35K | C$ 260.90K |
Total Assets | C$ 1.04M | C$ 1.37M | C$ 825.25K | C$ 225.32K | C$ 261.85K |
Total Debt | C$ 321.64K | C$ 292.34K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 85.81K | C$ -309.75K | C$ -83.90K | C$ -224.35K | C$ -260.90K |
Total Liabilities | C$ 945.33K | C$ 536.45K | C$ 1.10M | C$ 17.94K | C$ 9.63K |
Stockholders' Equity | C$ 91.10K | C$ 837.40K | C$ -270.50K | C$ 207.38K | C$ 252.22K |
Cash Flow | |||||
Free Cash Flow | C$ -2.19M | C$ -1.69M | C$ -213.63K | C$ -817.00 | C$ -39.53K |
Operating Cash Flow | C$ -2.05M | C$ -1.62M | C$ -89.13K | C$ -817.00 | C$ -39.53K |
Investing Cash Flow | C$ -142.17K | C$ -66.82K | C$ -214.92K | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 1.82M | C$ 444.35K | C$ 387.11K | C$ 0.00 | C$ 0.00 |