Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 861.00K | $ 666.00K | $ 890.00K | $ 502.00K | $ 558.00K |
Gross Profit | $ 143.00K | $ 86.00K | $ 150.00K | $ -73.00K | $ 111.00K |
EBIT | $ -250.00K | $ -630.00K | $ -407.00K | $ -2.83M | $ -574.00K |
EBITDA | $ -250.00K | $ -540.00K | $ -320.00K | $ -2.65M | $ -547.00K |
Net Income Common Stockholders | $ -277.00K | $ -701.00K | $ -816.00K | $ -2.92M | $ -592.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 120.00K | $ 218.00K | $ 482.00K | $ 379.00K | $ 254.00K |
Total Assets | $ 6.01M | $ 6.49M | $ 5.30M | $ 5.58M | $ 7.22M |
Total Debt | $ 1.26M | $ 1.19M | $ 2.86M | $ 2.51M | $ 1.83M |
Net Debt | $ 1.14M | $ 971.00K | $ 2.38M | $ 2.13M | $ 1.58M |
Total Liabilities | $ 6.86M | $ 7.10M | $ 5.98M | $ 5.49M | $ 4.71M |
Stockholders Equity | $ -849.00K | $ -604.00K | $ -681.00K | $ 94.00K | $ 2.51M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -933.00K | $ -347.00K | $ -279.00K | $ -758.00K |
Operating Cash Flow | - | $ -786.00K | $ -323.00K | $ -286.00K | $ -743.00K |
Investing Cash Flow | - | $ -194.00K | $ 38.00K | $ -147.00K | $ -15.00K |
Financing Cash Flow | - | $ 719.00K | $ 396.00K | $ 605.00K | $ 122.00K |