Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -1.31K | $ -1.87K | $ -1.87K | - | $ -18.09K |
Operating Income | $ -704.49K | $ -1.12M | $ -1.36M | $ -2.05M | $ -237.34K |
EBITDA | $ -2.59M | $ -1.13M | $ -1.34M | $ -2.05M | $ -237.34K |
Net Income | $ -2.59M | $ -1.13M | $ -1.35M | $ -2.06M | $ -707.40K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.34M | $ 3.74M | $ 3.84M | $ 3.87M | $ 82.90K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 113.40K |
Net Debt | $ -927.00 | $ -638.86K | $ -1.50M | $ -2.91M | $ 66.61K |
Total Liabilities | $ 386.61K | $ 309.75K | $ 274.95K | $ 198.43K | $ 370.96K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -614.73K | $ -973.32K | $ -1.31M | $ -1.66M | $ -148.90K |
Investing Cash Flow | |||||
Financing Cash Flow |