Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.51M | $ 61.78M | $ 65.24M | $ 75.92M | $ 96.71M |
Gross Profit | $ 30.61M | $ 44.59M | $ 50.36M | $ 56.31M | $ 65.22M |
Operating Income | $ -1.26M | $ 11.56M | $ 30.53M | $ -7.24M | $ 8.99M |
EBITDA | $ -162.00K | $ 13.51M | $ 16.58M | $ -22.32M | $ 12.00M |
Net Income | $ -12.26M | $ 709.00K | $ 18.50M | $ -41.52M | $ -11.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.64M | $ 18.39M | $ 29.59M | $ 17.66M | $ 31.75M |
Total Assets | $ 84.31M | $ 86.62M | $ 92.66M | $ 77.38M | $ 101.52M |
Total Debt | $ 101.35M | $ 87.72M | $ 86.99M | $ 86.34M | $ 66.35M |
Net Debt | $ 81.71M | $ 69.33M | $ 57.40M | $ 68.67M | $ 34.60M |
Total Liabilities | $ 123.60M | $ 112.70M | $ 127.72M | $ 156.81M | $ 137.14M |
Stockholders' Equity | $ -39.29M | $ -26.08M | $ -35.06M | $ -79.43M | $ -35.62M |
Cash Flow | |||||
Free Cash Flow | $ -3.64M | $ -1.09M | $ 1.59M | $ -7.90M | $ -1.81M |
Operating Cash Flow | $ -3.25M | $ -237.00K | $ 2.65M | $ -7.90M | $ -1.81M |
Investing Cash Flow | $ 760.00K | $ -2.01M | $ -1.22M | $ 325.60K | $ 2.10M |
Financing Cash Flow | $ 3.95M | $ -8.78M | $ 10.89M | $ -7.52M | $ -3.41M |