Aug 23 | Aug 22 | Aug 21 | Aug 20 | Aug 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -22.38K | - | $ -22.38K | - | - |
Operating Income | $ -392.99K | $ -555.97K | $ -572.66K | $ -707.29K | $ -341.05K |
EBITDA | $ -1.49M | $ -1.66M | $ -232.59K | $ -651.73K | $ -938.91K |
Net Income | $ -1.52M | $ -1.69M | $ -261.69K | $ -651.73K | $ -938.91K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.82M | $ 2.79M | $ 4.05M | $ 4.54M | $ 2.03M |
Total Debt | $ 0.00 | $ 77.04K | $ 46.86K | $ 0.00 | $ 0.00 |
Net Debt | $ -164.59K | $ 43.51K | $ -390.13K | $ -2.16M | $ -12.13K |
Total Liabilities | $ 626.32K | $ 620.40K | $ 381.69K | $ 744.58K | $ 212.80K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -425.25K | $ -585.09K | $ -618.98K | $ -203.01K | $ 50.38K |
Operating Cash Flow | $ -265.67K | $ -281.98K | $ -618.98K | $ -203.01K | $ 50.38K |
Investing Cash Flow | |||||
Financing Cash Flow |