May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -5.60K | $ -5.59K |
EBIT | $ -74.78K | $ -32.77K | $ -20.94K | $ -1.23M | $ -97.57K |
EBITDA | $ -74.78K | $ -32.77K | $ -20.94K | $ -1.23M | $ -91.97K |
Net Income Common Stockholders | $ -74.78K | $ -32.77K | $ -20.94K | $ -1.23M | $ -98.18K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 13.91K | $ 41.01K | $ 75.23K | $ 164.59K | $ 227.23K |
Total Assets | $ 2.04M | $ 1.86M | $ 1.83M | $ 1.82M | $ 3.02M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 889.51K | $ 733.13K | $ 662.81K | $ 626.32K | $ 574.20K |
Stockholders Equity | $ 1.15M | $ 1.13M | $ 1.17M | $ 1.19M | $ 2.44M |
Cash Flow | - | ||||
Free Cash Flow | $ -20.84K | $ 20.94K | $ -16.13K | $ -37.16K | $ -407.21K |
Operating Cash Flow | $ -20.84K | $ 20.94K | $ -16.13K | $ -25.38K | $ -200.25K |
Investing Cash Flow | $ -206.26K | $ -43.41K | $ -73.23K | $ -11.78K | $ -206.96K |
Financing Cash Flow | $ 200.00K | $ -11.76K | - | $ -25.48K | $ 392.55K |