Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | - | - | - |
Operating Income | $ -5.46M | $ -472.76K | $ -86.08K |
EBITDA | $ -17.07M | $ -471.82K | $ -86.08K |
Net Income | $ -17.08M | $ -471.82K | $ -86.08K |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 873.70K | $ 14.81K | $ 44.72K |
Total Debt | $ 787.07K | $ 45.77K | $ 0.00 |
Net Debt | $ 12.58K | $ 41.46K | $ -42.44K |
Total Liabilities | $ 1.16M | $ 215.31K | $ 18.12K |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -2.53M | $ -327.85K | $ -89.69K |
Operating Cash Flow | $ -2.53M | $ -327.85K | $ -89.69K |
Investing Cash Flow | |||
Financing Cash Flow |