Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 27.68M | C$ 22.12M | C$ 19.52M | C$ 11.45M | C$ 3.71M |
Gross Profit | C$ 2.46M | C$ 1.26M | C$ 1.99M | C$ 1.07M | C$ 220.42K |
Operating Income | C$ -5.81M | C$ -7.27M | C$ -4.85M | C$ -2.53M | C$ -2.29M |
EBITDA | C$ -9.19M | C$ -9.25M | C$ -5.32M | C$ -6.55M | C$ -2.36M |
Net Income | C$ -13.43M | C$ -10.83M | C$ -6.34M | C$ -7.05M | C$ 10.41K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 195.04K | C$ 5.86M | C$ 11.87M | C$ 4.13M | C$ 54.56K |
Total Assets | C$ 6.92M | C$ 11.37M | C$ 20.96M | C$ 6.77M | C$ 2.73M |
Total Debt | C$ 12.21M | C$ 8.98M | C$ 8.44M | C$ 4.15M | C$ 1.77M |
Net Debt | C$ 12.02M | C$ 3.21M | C$ -3.43M | C$ 20.80K | C$ 1.72M |
Total Liabilities | C$ 22.45M | C$ 14.53M | C$ 14.27M | C$ 7.01M | C$ 4.54M |
Stockholders' Equity | C$ -15.54M | C$ -3.16M | C$ 6.69M | C$ -237.91K | C$ -1.81M |
Cash Flow | |||||
Free Cash Flow | C$ -3.91M | C$ -5.84M | C$ -5.92M | C$ -1.99M | C$ -1.88M |
Operating Cash Flow | C$ -3.89M | C$ -5.72M | C$ -5.92M | C$ -1.99M | C$ -1.88M |
Investing Cash Flow | C$ -318.38K | C$ -928.58K | C$ -357.41K | C$ 0.00 | C$ 319.56K |
Financing Cash Flow | C$ -1.39M | C$ -312.04K | C$ 13.99M | C$ 6.22M | C$ 1.43M |