Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 20.70M | C$ 27.68M | C$ 22.12M | C$ 19.52M | C$ 11.45M |
Gross Profit | C$ -985.08K | C$ 2.46M | C$ 1.26M | C$ 1.99M | C$ 1.07M |
Operating Income | C$ -2.35M | C$ -5.81M | C$ -7.27M | C$ -4.85M | C$ -2.53M |
EBITDA | C$ -1.85M | C$ -9.19M | C$ -9.25M | C$ -5.32M | C$ -6.55M |
Net Income | C$ -4.54M | C$ -13.43M | C$ -10.83M | C$ -6.34M | C$ -7.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 357.60K | C$ 195.04K | C$ 5.86M | C$ 11.87M | C$ 4.13M |
Total Assets | C$ 6.03M | C$ 6.92M | C$ 11.37M | C$ 20.96M | C$ 6.77M |
Total Debt | C$ 12.52M | C$ 12.21M | C$ 8.98M | C$ 8.44M | C$ 4.15M |
Net Debt | C$ 12.16M | C$ 12.02M | C$ 3.21M | C$ -3.43M | C$ 20.80K |
Total Liabilities | C$ 19.95M | C$ 22.45M | C$ 14.53M | C$ 14.27M | C$ 7.01M |
Stockholders' Equity | C$ -13.91M | C$ -15.54M | C$ -3.16M | C$ 6.69M | C$ -237.91K |
Cash Flow | |||||
Free Cash Flow | C$ -3.00M | C$ -3.91M | C$ -5.84M | C$ -5.92M | C$ -1.99M |
Operating Cash Flow | C$ -3.00M | C$ -3.89M | C$ -5.72M | C$ -5.92M | C$ -1.99M |
Investing Cash Flow | C$ -40.18K | C$ -318.38K | C$ -928.58K | C$ -357.41K | C$ 0.00 |
Financing Cash Flow | C$ 3.17M | C$ -1.39M | C$ -312.04K | C$ 13.99M | C$ 6.22M |