Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 7.83M | C$ 3.78M | C$ 2.08M | C$ 240.20K | C$ 553.77K |
Gross Profit | C$ 7.74M | C$ 3.65M | C$ 1.89M | C$ 72.15K | C$ 374.87K |
Operating Income | C$ 3.14M | C$ 670.22K | C$ 630.40K | C$ 38.44M | C$ -2.59M |
EBITDA | C$ 3.14M | C$ 841.03K | C$ -1.19M | C$ -3.68M | C$ -2.84M |
Net Income | C$ 3.04M | C$ 840.18K | C$ -2.83M | C$ -87.57M | C$ -3.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.93M | C$ 11.37M | C$ 9.12M | C$ 10.84M | C$ 9.56M |
Total Assets | C$ 62.59M | C$ 53.11M | C$ 51.67M | C$ 11.93M | C$ 10.45M |
Total Debt | C$ 191.23K | C$ 235.03K | C$ 229.30K | C$ 333.13K | C$ 181.51K |
Net Debt | C$ -6.19M | C$ -3.42M | C$ -2.21M | C$ -3.28M | C$ -3.27M |
Total Liabilities | C$ 1.01M | C$ 833.21K | C$ 974.57K | C$ 1.05M | C$ 468.08K |
Stockholders' Equity | C$ 61.58M | C$ 52.28M | C$ 50.69M | C$ 10.88M | C$ 9.98M |
Cash Flow | |||||
Free Cash Flow | C$ -498.60K | C$ 671.42K | C$ -3.56M | C$ -3.87M | C$ -4.49M |
Operating Cash Flow | C$ 1.36M | C$ 687.12K | C$ -3.53M | C$ -3.79M | C$ -4.42M |
Investing Cash Flow | C$ -3.80M | C$ -349.41K | C$ 2.05M | C$ -1.16M | C$ 717.72K |
Financing Cash Flow | C$ 5.29M | C$ 251.49K | C$ 718.10K | C$ 4.97M | C$ 194.13K |