Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.24M | C$ 2.95M | C$ 1.17M | C$ 1.07M | C$ 1.01M |
Gross Profit | C$ 843.84K | C$ 412.24K | C$ -89.28K | C$ -25.37K | C$ 173.65K |
Operating Income | C$ -4.18M | C$ -4.07M | C$ -5.13M | C$ -2.57M | C$ -32.48K |
EBITDA | C$ -3.63M | C$ -3.45M | C$ -4.82M | C$ -2.35M | C$ -22.77K |
Net Income | C$ -4.60M | C$ -4.29M | C$ -5.17M | C$ -2.78M | C$ -22.77K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 120.50K | C$ 436.08K | C$ 2.75M | C$ 453.32K | C$ 732.69K |
Total Assets | C$ 4.42M | C$ 5.22M | C$ 7.03M | C$ 1.16M | C$ 737.99K |
Total Debt | C$ 2.89M | C$ 2.28M | C$ 1.80M | C$ 1.20M | C$ 1.04M |
Net Debt | C$ 2.77M | C$ 1.85M | C$ -957.18K | C$ 749.49K | C$ 308.52K |
Total Liabilities | C$ 6.21M | C$ 4.17M | C$ 3.43M | C$ 4.52M | C$ 10.45K |
Stockholders' Equity | C$ -1.79M | C$ 1.05M | C$ 3.60M | C$ -3.36M | C$ 727.54K |
Cash Flow | |||||
Free Cash Flow | C$ -1.25M | C$ -3.79M | C$ -3.25M | C$ -180.27K | C$ -150.84K |
Operating Cash Flow | C$ -1.25M | C$ -2.52M | C$ -1.09M | C$ -66.38K | C$ -20.53K |
Investing Cash Flow | C$ 102.30K | C$ -936.90K | C$ -1.51M | C$ -113.89K | C$ -130.31K |
Financing Cash Flow | C$ 832.05K | C$ 1.14M | C$ 4.89M | C$ 401.92K | C$ 232.62K |