Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.10M | C$ 3.24M | C$ 2.95M | C$ 1.17M | C$ 1.07M |
Gross Profit | C$ 1.00M | C$ 843.84K | C$ 412.24K | C$ -89.28K | C$ -25.37K |
Operating Income | C$ -2.33M | C$ -4.18M | C$ -4.07M | C$ -5.13M | C$ -2.57M |
EBITDA | C$ -1.37M | C$ -3.63M | C$ -3.45M | C$ -4.82M | C$ -2.35M |
Net Income | C$ -2.13M | C$ -4.60M | C$ -4.29M | C$ -5.17M | C$ -2.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 61.47K | C$ 120.50K | C$ 436.08K | C$ 2.75M | C$ 453.32K |
Total Assets | C$ 3.80M | C$ 4.42M | C$ 5.22M | C$ 7.03M | C$ 1.16M |
Total Debt | C$ 3.02M | C$ 2.89M | C$ 2.28M | C$ 1.80M | C$ 1.20M |
Net Debt | C$ 2.96M | C$ 2.77M | C$ 1.85M | C$ -957.18K | C$ 749.49K |
Total Liabilities | C$ 7.27M | C$ 6.21M | C$ 4.17M | C$ 3.43M | C$ 4.52M |
Stockholders' Equity | C$ -3.47M | C$ -1.79M | C$ 1.05M | C$ 3.60M | C$ -3.36M |
Cash Flow | |||||
Free Cash Flow | C$ -623.61K | C$ -1.25M | C$ -3.79M | C$ -3.25M | C$ -180.27K |
Operating Cash Flow | C$ -621.56K | C$ -1.25M | C$ -2.52M | C$ -1.09M | C$ -66.38K |
Investing Cash Flow | C$ 504.40K | C$ 102.30K | C$ -936.90K | C$ -1.51M | C$ -113.89K |
Financing Cash Flow | C$ 58.13K | C$ 832.05K | C$ 1.14M | C$ 4.89M | C$ 401.92K |