Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 15.70M | C$ 14.16M | C$ 14.20M | C$ 8.38M | C$ 0.00 |
Gross Profit | C$ -6.46M | C$ -10.16M | C$ 14.20M | C$ 8.38M | C$ 0.00 |
Operating Income | C$ -6.62M | C$ -2.64M | C$ -13.10M | C$ 16.53M | C$ -187.82K |
EBITDA | C$ -5.79M | C$ -36.35M | C$ -13.54M | C$ 17.61M | C$ -187.82K |
Net Income | C$ -12.52M | C$ -36.92M | C$ -19.40M | C$ -6.26M | C$ -187.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 13.93M | C$ 13.56M | C$ 29.58M | C$ 5.58M | C$ 875.22K |
Total Assets | C$ 69.48M | C$ 87.64M | C$ 135.46M | C$ 115.29M | C$ 876.80K |
Total Debt | C$ 22.56M | C$ 1.88M | C$ 2.56M | C$ 4.01M | C$ 0.00 |
Net Debt | C$ 8.63M | C$ -11.68M | C$ -27.02M | C$ -1.57M | C$ -875.22K |
Total Liabilities | C$ 34.10M | C$ 40.18M | C$ 53.54M | C$ 54.01M | C$ 68.27K |
Stockholders' Equity | C$ 35.37M | C$ 47.46M | C$ 81.92M | C$ 61.28M | C$ 808.53K |
Cash Flow | |||||
Free Cash Flow | C$ -5.56M | C$ -12.88M | C$ -12.34M | C$ -5.50M | C$ -52.90K |
Operating Cash Flow | C$ -5.38M | C$ -11.51M | C$ -10.77M | C$ -4.46M | C$ -52.90K |
Investing Cash Flow | C$ 6.89M | C$ -1.69M | C$ -1.11M | C$ -4.31M | C$ 0.00 |
Financing Cash Flow | C$ -1.66M | C$ -3.11M | C$ 35.69M | C$ 4.22M | C$ 928.12K |