Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 120.41K | $ 551.52K | $ 1.15M | $ 1.66M | $ 106.80K |
Gross Profit | $ -262.94K | $ 136.97K | $ -376.23K | $ 359.72K | $ -1.09M |
EBIT | $ -3.92M | $ -3.84M | $ -6.72M | $ -9.91M | $ -4.55M |
EBITDA | $ -3.92M | $ -3.84M | $ -6.28M | $ -9.51M | $ -4.15M |
Net Income Common Stockholders | $ -3.92M | $ -3.89M | $ -3.42M | $ -3.34M | $ -2.33M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.21M | $ 5.40M | $ 19.17M | $ 21.82M | $ 23.78M |
Total Assets | $ 14.41M | $ 17.88M | $ 45.97M | $ 50.89M | $ 54.45M |
Total Debt | $ 2.02M | $ 1.74M | $ 3.58M | $ 3.67M | $ 3.82M |
Net Debt | $ -1.19M | $ -3.65M | $ -15.59M | $ -18.15M | $ -19.97M |
Total Liabilities | $ 14.14M | $ 13.71M | $ 27.26M | $ 25.67M | $ 23.69M |
Stockholders Equity | $ 1.77M | $ 5.58M | $ 18.71M | $ 25.21M | $ 30.75M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -2.45M | $ -1.74M | $ -4.15M |
Operating Cash Flow | - | - | $ -2.22M | $ 2.15M | $ -3.69M |
Investing Cash Flow | - | - | $ -231.86K | $ -3.89M | $ -452.74K |
Financing Cash Flow | - | - | $ -201.44K | $ -225.12K | $ -99.12K |