Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -64.70K | C$ -64.42K | C$ -35.43K | C$ -3.87K | C$ -3.66K |
Operating Income | C$ -1.51M | C$ -1.60M | C$ -1.59M | C$ -1.61M | C$ -2.03M |
EBITDA | C$ 2.91M | C$ 3.87M | C$ 7.70M | C$ -1.41M | C$ 8.83M |
Net Income | C$ 1.92M | C$ 2.58M | C$ 5.27M | C$ 6.23M | C$ 5.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.67M | C$ 2.68M | C$ 3.33M | C$ 5.28M | C$ 6.81M |
Total Assets | C$ 2.68M | C$ 3.99M | C$ 6.13M | C$ 8.12M | C$ 8.65M |
Total Debt | C$ 61.09K | C$ 124.69K | C$ 185.26K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -753.57K | C$ -1.13M | C$ -543.30K | C$ -2.86M | C$ -4.80M |
Total Liabilities | C$ 101.91K | C$ 167.14K | C$ 666.61K | C$ 532.68K | C$ 211.87K |
Stockholders' Equity | C$ 2.58M | C$ 3.82M | C$ 5.46M | C$ 7.59M | C$ 8.44M |
Cash Flow | |||||
Free Cash Flow | C$ 2.24M | C$ 4.82M | C$ 5.46M | C$ 5.58M | C$ 7.23M |
Operating Cash Flow | C$ 2.24M | C$ 4.82M | C$ 5.46M | C$ 5.58M | C$ 7.24M |
Investing Cash Flow | C$ 550.00K | C$ -3.41K | C$ -167.50K | C$ -424.90K | C$ 2.94M |
Financing Cash Flow | C$ -3.24M | C$ -4.29M | C$ -7.42M | C$ -7.09M | C$ -8.35M |