Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | $ 862.05K | $ -430.85K | - |
EBIT | $ -394.81K | $ -969.74K | $ -947.82K | $ -1.49M | $ -1.27M |
EBITDA | $ -386.58K | $ -736.69K | $ -516.22K | $ -1.06M | $ -840.38K |
Net Income Common Stockholders | $ -582.43K | $ -1.15M | $ -1.07M | $ -1.67M | $ -1.40M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 114.33K | $ 149.22K | $ 574.88K | $ 1.14M | $ 1.95M |
Total Assets | $ 633.73K | $ 353.47K | $ 1.03M | $ 2.03M | $ 3.35M |
Total Debt | $ 3.81M | $ 3.62M | $ 3.43M | $ 2.87M | $ 2.67M |
Net Debt | $ 3.70M | $ 3.47M | $ 2.86M | $ 1.74M | $ 715.97K |
Total Liabilities | $ 4.43M | $ 4.01M | $ 3.65M | $ 2.99M | $ 2.90M |
Stockholders Equity | $ -3.80M | $ -3.66M | $ -2.62M | $ -953.70K | $ 448.40K |
Cash Flow | - | ||||
Free Cash Flow | $ -547.91K | $ -430.15K | $ -554.56K | $ -949.92K | $ -1.03M |
Operating Cash Flow | $ -540.07K | $ -430.15K | $ -554.56K | $ -948.85K | $ -1.03M |
Investing Cash Flow | $ -7.85K | - | - | $ -1.07K | $ -1.97K |
Financing Cash Flow | $ 519.88K | $ 15.71K | $ 118.65K | $ -128.18K | $ 1.60M |