Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 702.55K | $ 1.09M | $ 699.52K | $ 2.93M | $ 1.24M |
Gross Profit | $ 410.49K | $ 626.97K | $ 206.55K | $ 1.59M | $ 913.07K |
EBIT | $ -319.13K | $ -317.72K | $ -803.13K | $ 554.12K | $ 151.90K |
EBITDA | $ -199.76K | $ -134.69K | $ -571.82K | $ 588.66K | $ 286.69K |
Net Income Common Stockholders | $ -263.35K | $ -257.00K | $ -727.82K | $ -67.96K | $ 353.68K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.10M | $ 1.81M | $ 1.95M | $ 2.45M | $ 1.13M |
Total Assets | $ 5.84M | $ 6.42M | $ 6.47M | $ 7.31M | $ 8.17M |
Total Debt | $ 5.26M | $ 5.37M | $ 5.40M | $ 5.43M | $ 5.53M |
Net Debt | $ 4.16M | $ 3.56M | $ 3.45M | $ 2.98M | $ 4.40M |
Total Liabilities | $ 10.06M | $ 10.32M | $ 9.96M | $ 9.93M | $ 11.34M |
Stockholders Equity | $ -4.11M | $ -3.88M | $ -3.58M | $ -2.83M | $ -3.20M |
Cash Flow | - | ||||
Free Cash Flow | $ -675.68K | $ 12.26K | $ -280.86K | $ 258.46K | - |
Operating Cash Flow | $ -581.85K | $ 229.29K | $ -109.40K | $ 159.39K | $ 757.60K |
Investing Cash Flow | $ -93.83K | $ -217.03K | $ -171.47K | $ 1.45M | $ -127.18K |
Financing Cash Flow | $ -112.25K | $ -102.89K | $ -140.75K | $ -165.52K | $ -50.23K |