Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.96M | $ 1.84M | - | $ -37.84K | - |
Operating Income | $ -814.54K | $ -6.00M | $ -495.04K | $ -88.25K | $ -93.14K |
EBITDA | $ -1.40M | $ -5.96M | $ -520.04K | $ -88.25K | $ -93.14K |
Net Income | $ -1.50M | $ -6.00M | $ -522.00K | $ -88.64K | $ -94.69K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.60M | $ 2.89M | $ 1.59M | $ 114.45K | $ 160.64K |
Total Debt | $ 0.00 | $ 18.66K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.78M | $ -2.41M | $ -1.55M | $ -100.67K | $ -149.84K |
Total Liabilities | $ 4.43M | $ 3.25M | $ 241.33K | $ 54.91K | $ 13.98K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -613.67K | $ -396.12K | $ -302.61K | $ -49.84K | - |
Operating Cash Flow | $ -402.18K | $ -329.60K | $ -302.61K | $ -49.84K | $ -117.78K |
Investing Cash Flow | |||||
Financing Cash Flow |