Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.53M | $ 4.10M | $ 3.38M | $ 3.09M | $ 3.09M |
Gross Profit | $ 1.53M | $ 1.56M | $ 1.23M | $ 1.34M | $ 1.27M |
EBIT | $ -89.94K | $ -27.09K | $ -198.83K | $ -795.35K | $ -466.99K |
EBITDA | $ -42.84K | $ -2.45K | $ -152.28K | $ -726.69K | $ -459.52K |
Net Income Common Stockholders | $ -89.94K | $ -27.09K | $ -198.83K | $ -795.35K | $ -466.97K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.21M | $ 1.46M | $ 1.37M | $ 1.78M | $ 1.88M |
Total Assets | $ 2.80M | $ 2.68M | $ 2.30M | $ 2.60M | $ 2.34M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 4.58M | $ 4.49M | $ 4.29M | $ 4.43M | $ 3.58M |
Stockholders Equity | $ -1.78M | $ -1.81M | $ -1.99M | $ -1.83M | $ -1.24M |
Cash Flow | - | ||||
Free Cash Flow | $ -258.15K | $ 150.72K | $ -343.85K | $ -219.12K | $ -88.77K |
Operating Cash Flow | $ 99.33K | $ 447.88K | $ -160.96K | $ -10.48K | $ -88.77K |
Investing Cash Flow | $ -302.71K | $ -318.03K | $ -212.43K | $ -299.37K | - |
Financing Cash Flow | $ -27.26K | $ -40.10K | $ -658.00 | $ 178.78K | $ -83.38K |