Dec 22 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | C$ 4.87M | C$ 3.93M | C$ 2.12M |
Gross Profit | C$ 2.04M | C$ 1.08M | C$ 728.99K |
Operating Income | C$ -8.06M | C$ -1.41M | C$ -2.88M |
EBITDA | C$ -7.60M | C$ -1.12M | C$ -2.65M |
Net Income | C$ -9.89M | C$ -1.89M | C$ -3.55M |
Balance Sheet | |||
Cash & Short-Term Investments | C$ 183.40K | C$ 64.25K | C$ 510.83K |
Total Assets | C$ 18.74M | C$ 7.94M | C$ 8.83M |
Total Debt | C$ 6.59M | C$ 4.12M | C$ 4.30M |
Net Debt | C$ 6.40M | C$ 4.06M | C$ 3.79M |
Total Liabilities | C$ 14.55M | C$ 9.90M | C$ 9.26M |
Stockholders' Equity | C$ 4.19M | C$ -1.96M | C$ -430.05K |
Cash Flow | |||
Free Cash Flow | C$ -7.76M | C$ -711.11K | C$ -1.73M |
Operating Cash Flow | C$ -6.80M | C$ 495.51K | C$ -775.19K |
Investing Cash Flow | C$ -1.07M | C$ -1.21M | C$ -957.62K |
Financing Cash Flow | C$ 7.32M | C$ 264.53K | C$ 2.02M |