Aug 23 | May 23 | Feb 23 | Nov 22 | Aug 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 351.97K | C$ 393.62K | C$ 368.68K | C$ 365.95K | C$ 623.98K |
Gross Profit | C$ 351.97K | C$ 393.62K | C$ 368.68K | C$ 365.95K | C$ 623.98K |
EBIT | C$ 219.99K | C$ -5.85K | C$ -13.73K | C$ 17.21K | C$ -56.08K |
EBITDA | C$ 238.45K | C$ 12.87K | C$ 5.07K | C$ 36.06K | C$ -38.05K |
Net Income Common Stockholders | C$ 175.96K | C$ -5.85K | C$ -19.43K | C$ 9.92K | C$ -121.73K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 67.92K | C$ 37.92K | C$ 0.00 | C$ 0.00 | C$ 6.72K |
Total Assets | C$ 606.49K | C$ 573.00K | C$ 679.88K | C$ 635.68K | C$ 631.08K |
Total Debt | C$ 123.79K | C$ 142.36K | C$ 201.57K | C$ 192.38K | C$ 201.49K |
Net Debt | C$ 55.87K | C$ 104.44K | C$ 201.57K | C$ 192.38K | C$ 194.77K |
Total Liabilities | C$ 1.20M | C$ 1.35M | C$ 1.48M | C$ 1.42M | C$ 1.42M |
Stockholders Equity | C$ -589.35K | C$ -781.11K | C$ -801.97K | C$ -782.54K | C$ -792.46K |
Cash Flow | - | ||||
Free Cash Flow | C$ 52.58K | C$ 99.11K | C$ -5.80K | C$ 6.15K | C$ -22.17K |
Operating Cash Flow | C$ 51.38K | C$ 100.31K | C$ -4.60K | C$ 6.15K | C$ -17.87K |
Investing Cash Flow | C$ 1.20K | C$ -1.20K | C$ -1.20K | - | C$ -4.30K |
Financing Cash Flow | C$ -58.12K | C$ 16.41K | C$ -21.23K | C$ -27.91K | C$ -14.12K |