Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ 6.22M | $ 5.50M | $ 5.08M |
Operating Income | $ -809.64K | $ -3.17M | $ 261.54K | $ -240.39K | $ -3.78M |
EBITDA | $ 1.88M | $ -2.99M | $ 367.69K | $ 73.38K | $ -3.53M |
Net Income | $ 1.88M | $ 31.59M | $ 267.55K | $ -103.10K | $ -3.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.34M | $ 11.75M | $ 6.33M | $ 6.37M | $ 6.42M |
Total Debt | $ 0.00 | $ 0.00 | $ 230.13K | $ 319.17K | $ 437.64K |
Net Debt | $ -1.28M | $ -7.48M | $ -5.27M | $ -5.15M | $ -4.43M |
Total Liabilities | $ 331.75K | $ 2.28M | $ 1.19M | $ 1.42M | $ 1.44M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.42M | $ 33.50M | $ 393.55K | $ 315.02K | $ -2.49M |
Operating Cash Flow | $ -2.42M | $ 33.50M | $ 404.54K | $ 315.02K | $ -2.49M |
Investing Cash Flow | |||||
Financing Cash Flow |