Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -8.96M | C$ -2.23M | C$ -3.42M | C$ -341.29K | C$ -154.74K |
EBITDA | C$ -8.52M | C$ -2.23M | C$ -2.15M | C$ -280.72K | C$ -154.74K |
Net Income | C$ -8.93M | C$ -2.97M | C$ -2.15M | C$ -382.63K | C$ -1.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.37M | C$ 1.02M | C$ 3.97M | C$ 206.63K | C$ 104.49K |
Total Assets | C$ 16.50M | C$ 4.63M | C$ 6.07M | C$ 270.74K | C$ 531.47K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -3.33M | C$ -1.02M | C$ -3.97M | C$ -6.63K | C$ -104.49K |
Total Liabilities | C$ 201.80K | C$ 199.68K | C$ 263.48K | C$ 346.42K | C$ 187.37K |
Stockholders' Equity | C$ 16.30M | C$ 4.43M | C$ 5.80M | C$ -75.68K | C$ 344.10K |
Cash Flow | |||||
Free Cash Flow | C$ -3.64M | C$ -3.63M | C$ -2.43M | C$ -159.42K | C$ -1.04M |
Operating Cash Flow | C$ -3.64M | C$ -2.06M | C$ -2.04M | C$ -159.42K | C$ -880.22K |
Investing Cash Flow | C$ -6.78M | C$ -1.57M | C$ 414.39K | C$ 61.56K | C$ -162.53K |
Financing Cash Flow | C$ 12.73M | C$ 684.45K | C$ 5.59M | C$ 0.00 | C$ 865.00K |