Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.69B | $ 2.05B | $ 2.34B | $ 2.42B | $ 2.89B |
Gross Profit | $ 220.76M | $ 49.13M | $ 235.59M | $ 199.25M | $ 413.48M |
Operating Income | $ -21.25M | $ -190.92M | $ 30.43M | $ -32.05M | $ 173.06M |
EBITDA | $ 47.69M | $ -144.23M | $ 127.58M | $ 20.88M | $ 257.25M |
Net Income | $ -136.16M | $ -277.76M | $ -14.48M | $ -157.74M | $ 57.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.62M | $ 49.99M | $ 77.32M | $ 55.77M | $ 28.23M |
Total Assets | $ 2.70B | $ 2.59B | $ 2.60B | $ 2.76B | $ 2.95B |
Total Debt | $ 1.14B | $ 1.24B | $ 955.85M | $ 1.28B | $ 1.22B |
Net Debt | $ 1.09B | $ 1.19B | $ 878.54M | $ 1.22B | $ 1.19B |
Total Liabilities | $ 2.00B | $ 2.01B | $ 1.73B | $ 2.14B | $ 2.13B |
Stockholders' Equity | $ 702.91M | $ 577.15M | $ 871.77M | $ 620.14M | $ 817.20M |
Cash Flow | |||||
Free Cash Flow | $ -100.80M | $ -273.43M | $ 78.97M | $ 40.33M | $ 60.99M |
Operating Cash Flow | $ -63.81M | $ -241.85M | $ 115.23M | $ 66.06M | $ 98.61M |
Investing Cash Flow | $ -53.34M | $ -24.53M | $ -30.79M | $ -38.48M | $ -379.29M |
Financing Cash Flow | $ 117.84M | $ 238.28M | $ -59.99M | $ -37.00K | $ 298.01M |