Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 9.78M | C$ 11.17M | C$ 10.46M | C$ 11.42M | C$ 6.11M |
Gross Profit | C$ 5.28M | C$ 6.03M | C$ 5.07M | C$ 5.50M | C$ 1.97M |
Operating Income | C$ -2.59M | C$ -6.96M | C$ -7.46M | C$ -6.87M | C$ -7.74M |
EBITDA | C$ -1.76M | C$ -7.02M | C$ -7.15M | C$ -7.08M | C$ -7.09M |
Net Income | C$ -6.60M | C$ -7.70M | C$ -7.65M | C$ -7.73M | C$ -10.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 387.34K | C$ 345.95K | C$ 811.58K | C$ 4.67M | C$ 2.39M |
Total Assets | C$ 2.33M | C$ 5.94M | C$ 5.51M | C$ 7.90M | C$ 5.63M |
Total Debt | C$ 9.88M | C$ 8.85M | C$ 5.18M | C$ 883.09K | C$ 5.03M |
Net Debt | C$ 9.49M | C$ 8.50M | C$ 4.37M | C$ -3.79M | C$ 2.65M |
Total Liabilities | C$ 11.75M | C$ 11.48M | C$ 7.35M | C$ 3.70M | C$ 16.84M |
Stockholders' Equity | C$ -9.42M | C$ -5.53M | C$ -1.84M | C$ 4.20M | C$ -11.21M |
Cash Flow | |||||
Free Cash Flow | C$ -2.27M | C$ -6.90M | C$ -8.10M | C$ -4.88M | C$ -5.70M |
Operating Cash Flow | C$ -2.27M | C$ -5.92M | C$ -5.95M | C$ -4.79M | C$ -5.53M |
Investing Cash Flow | C$ -2.55K | C$ -989.17K | C$ -2.15M | C$ -92.78K | C$ -163.39K |
Financing Cash Flow | C$ 2.31M | C$ 6.44M | C$ 4.23M | C$ 7.17M | C$ 6.65M |