Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -514.05K | $ -534.68K | $ -76.11K | $ -106.39K | $ -21.75K |
EBITDA | $ -514.05K | $ -534.68K | $ -76.11K | $ -106.39K | $ -21.75K |
Net Income Common Stockholders | $ -521.62K | $ -535.61K | $ -76.89K | $ -106.39K | $ -21.75K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 132.00 | $ 96.00 | $ 113.00 | $ 2.24K | $ 119.00 |
Total Assets | $ 56.42K | $ 31.52K | $ 11.69K | $ 16.04K | $ 13.22K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.96M | $ 1.42M | $ 883.97K | $ 811.44K | $ 702.22K |
Stockholders Equity | $ -1.91M | $ -1.38M | $ -872.28K | $ -795.40K | $ -689.00K |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | $ 2.12K | $ -1.27K |
Operating Cash Flow | $ -185.96K | - | $ -17.66K | $ 2.12K | $ -1.27K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 186.00K | - | $ 15.80K | - | $ -1.70K |