Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -11.29K | C$ -9.35K | C$ -6.41K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.94M | C$ -2.49M | C$ -3.65M | C$ -2.07M | C$ -237.26K |
EBITDA | C$ -1.94M | C$ -2.62M | C$ -4.01M | C$ -2.07M | C$ -226.81K |
Net Income | C$ -2.42M | C$ -2.63M | C$ -4.02M | C$ -2.21M | C$ -270.65K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.75M | C$ 3.59M | C$ 5.53M | C$ 13.21M | C$ 524.39K |
Total Assets | C$ 46.23M | C$ 44.51M | C$ 40.39M | C$ 31.12M | C$ 14.65M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -3.75M | C$ -586.14K | C$ -775.01K | C$ -1.28M | C$ -92.39K |
Total Liabilities | C$ 170.25K | C$ 492.97K | C$ 1.31M | C$ 1.58M | C$ 398.70K |
Stockholders' Equity | C$ 46.06M | C$ 44.02M | C$ 39.08M | C$ 29.54M | C$ 14.25M |
Cash Flow | |||||
Free Cash Flow | C$ -1.99M | C$ -6.91M | C$ -18.36M | C$ -4.17M | C$ -553.06K |
Operating Cash Flow | C$ -1.99M | C$ -2.19M | C$ -2.53M | C$ -1.36M | C$ -282.90K |
Investing Cash Flow | C$ 287.90K | C$ -2.90M | C$ -8.61M | C$ -14.41M | C$ 19.28K |
Financing Cash Flow | C$ 4.92M | C$ 5.12M | C$ 10.67M | C$ 17.04M | C$ 0.00 |