Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -1.51M | C$ -1.05M | C$ -676.60K | C$ -274.42K | C$ -480.87K |
Operating Income | C$ -32.75M | C$ -16.74M | C$ -11.39M | C$ -5.30M | C$ -3.82M |
EBITDA | C$ -31.87M | C$ -14.70M | C$ -10.57M | C$ -4.91M | C$ -3.27M |
Net Income | C$ -31.81M | C$ -15.83M | C$ -11.40M | C$ -5.24M | C$ -3.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 31.87M | C$ 39.45M | C$ 52.65M | C$ 28.76M | C$ 1.95M |
Total Assets | C$ 52.97M | C$ 56.08M | C$ 55.36M | C$ 30.96M | C$ 2.93M |
Total Debt | C$ 1.72M | C$ 773.92K | C$ 799.93K | C$ 710.07K | C$ 253.40K |
Net Debt | C$ -30.15M | C$ -38.67M | C$ -51.85M | C$ -27.04M | C$ -1.49M |
Total Liabilities | C$ 5.49M | C$ 2.63M | C$ 1.60M | C$ 2.06M | C$ 1.06M |
Stockholders' Equity | C$ 47.49M | C$ 53.45M | C$ 53.75M | C$ 28.90M | C$ 1.87M |
Cash Flow | |||||
Free Cash Flow | C$ -32.12M | C$ -10.60M | C$ -7.91M | C$ -3.71M | C$ -2.35M |
Operating Cash Flow | C$ -27.06M | C$ -9.36M | C$ -7.02M | C$ -2.92M | C$ -2.01M |
Investing Cash Flow | - | C$ -16.80M | C$ 317.31K | C$ -1.51M | C$ -536.67K |
Financing Cash Flow | C$ 23.65M | C$ 12.95M | C$ 31.60M | C$ 30.44M | C$ 1.14M |