Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 60.00K | C$ 0.00 | C$ 110.00K | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -346.00K | C$ -446.00K | C$ 70.00K | C$ -430.19K | C$ -52.16K |
Operating Income | C$ -3.19M | C$ -3.50M | C$ -9.74M | C$ -5.28M | C$ -3.23M |
EBITDA | C$ -3.19M | C$ -6.89M | C$ -9.29M | C$ -7.57M | C$ -18.51M |
Net Income | C$ -7.67M | C$ -7.44M | C$ -9.71M | C$ -8.14M | C$ -18.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.92M | C$ 9.71M | C$ 14.22M | C$ 19.51M | C$ 1.74M |
Total Assets | C$ 8.97M | C$ 16.77M | C$ 25.27M | C$ 31.61M | C$ 12.23M |
Total Debt | C$ 0.00 | C$ 6.00K | C$ 44.00K | C$ 84.50K | C$ 553.24K |
Net Debt | C$ -5.92M | C$ -9.71M | C$ -14.18M | C$ -19.43M | C$ -1.19M |
Total Liabilities | C$ 258.00K | C$ 591.00K | C$ 422.00K | C$ 1.11M | C$ 3.68M |
Stockholders' Equity | C$ 8.71M | C$ 16.18M | C$ 24.85M | C$ 30.50M | C$ 8.55M |
Cash Flow | |||||
Free Cash Flow | C$ -3.80M | C$ -4.85M | C$ -5.68M | C$ -4.31M | C$ -3.74M |
Operating Cash Flow | C$ -3.30M | C$ -4.79M | C$ -5.59M | C$ -3.86M | C$ -2.98M |
Investing Cash Flow | C$ -503.00K | C$ 1.89M | C$ -98.00K | C$ -149.32K | C$ -6.00M |
Financing Cash Flow | C$ 0.00 | C$ -1.60M | C$ 395.00K | C$ 21.78M | C$ 1.63M |