Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ -1.39M | $ -1.08M | $ 174.96K | $ 162.73K |
Operating Income | $ -5.83M | $ -10.39M | $ -10.07M | $ -3.75M |
EBITDA | $ -5.26M | $ -10.18M | $ -8.67M | $ -7.53M |
Net Income | $ -5.81M | $ -10.35M | $ -8.78M | $ -7.72M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 159.72K | $ 2.65M | $ 5.00M | $ 1.30M |
Total Debt | $ 2.67M | $ 1.47M | $ 721.85K | $ 1.37M |
Net Debt | $ 2.67M | $ 1.47M | $ 229.70K | $ 1.29M |
Total Liabilities | $ 8.63M | $ 7.52M | $ 3.69M | $ 3.81M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -1.79M | $ -4.53M | $ -9.94M | $ -2.16M |
Operating Cash Flow | $ -1.79M | $ -4.51M | $ -9.94M | $ -2.15M |
Investing Cash Flow | ||||
Financing Cash Flow |