Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.93M | $ 5.21M | $ -50.95K | $ -63.57K | $ 4.93M |
Operating Income | $ 1.59M | $ -1.46M | $ -2.14M | $ -1.83M | $ -1.79M |
EBITDA | $ 1.48M | $ -1.56M | $ -2.09M | $ 220.20K | $ -337.70K |
Net Income | $ 1.21M | $ -1.59M | $ -1.96M | $ -1.83M | $ -1.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.40M | $ 6.62M | $ 4.71M | $ 3.09M | $ 5.19M |
Total Debt | $ 0.00 | $ 0.00 | $ 60.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -6.48M | $ -4.84M | $ -3.53M | $ -2.08M | $ -2.74M |
Total Liabilities | $ 4.13M | $ 3.73M | $ 646.84K | $ 1.40M | $ 1.22M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 648.53K | $ 1.25M | $ -2.02M | $ -776.21K | $ -3.03M |
Operating Cash Flow | $ 1.01M | $ 1.20M | $ -1.89M | $ -756.75K | $ -2.96M |
Investing Cash Flow | |||||
Financing Cash Flow |