Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -19.36K | C$ -21.04K | C$ -22.89K | C$ -22.70K | C$ -19.47K |
Operating Income | C$ -589.23K | C$ -731.17K | C$ -1.64M | C$ -555.96K | C$ -343.49K |
EBITDA | C$ -606.98K | C$ -2.19M | C$ -1.62M | C$ -533.26K | C$ -336.36K |
Net Income | C$ -660.83K | C$ -736.35K | C$ -1.65M | C$ -561.81K | C$ -360.40K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 35.82K | C$ 578.52K | C$ 800.79K | C$ 2.30M | C$ 1.59M |
Total Assets | C$ 109.57K | C$ 15.01M | C$ 13.77M | C$ 11.52M | C$ 8.87M |
Total Debt | C$ 57.89K | C$ 91.11K | C$ 19.92K | C$ 57.45K | C$ 92.10K |
Net Debt | C$ 22.08K | C$ -487.41K | C$ -780.88K | C$ -2.24M | C$ -1.50M |
Total Liabilities | C$ 195.50K | C$ 258.82K | C$ 68.23K | C$ 326.42K | C$ 391.96K |
Stockholders' Equity | C$ -85.93K | C$ 14.75M | C$ 13.70M | C$ 11.19M | C$ 8.48M |
Cash Flow | |||||
Free Cash Flow | C$ -621.52K | C$ -2.08M | C$ -5.36M | C$ -3.39M | C$ -3.12M |
Operating Cash Flow | C$ -610.30K | C$ -708.85K | C$ -1.27M | C$ -856.92K | C$ -574.89K |
Investing Cash Flow | C$ 119.31K | C$ -1.16M | C$ -3.99M | C$ -1.67M | C$ -2.41M |
Financing Cash Flow | C$ -40.50K | C$ 1.65M | C$ 3.77M | C$ 3.23M | C$ 2.24M |