Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 3.98M | C$ 3.98M | C$ 4.00M | C$ 1.93M | C$ 4.05M |
Gross Profit | C$ 3.51M | C$ 3.48M | C$ 3.52M | C$ 2.26M | C$ 3.61M |
EBIT | C$ -784.70K | C$ -1.13M | C$ -806.41K | C$ -962.21K | C$ -19.32M |
EBITDA | C$ -297.14K | C$ -648.57K | C$ -211.63K | C$ -312.11K | C$ -18.68M |
Net Income Common Stockholders | C$ -1.27M | C$ -1.57M | C$ -1.21M | C$ -1.33M | C$ -20.21M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 5.63M | C$ 4.17M | C$ 3.73M | C$ 2.22M | C$ 3.25M |
Total Assets | C$ 20.20M | C$ 18.59M | C$ 18.73M | C$ 20.15M | C$ 20.43M |
Total Debt | C$ 9.81M | C$ 9.66M | C$ 9.95M | C$ 10.64M | C$ 13.11M |
Net Debt | C$ 4.18M | C$ 5.49M | C$ 6.22M | C$ 8.42M | C$ 9.86M |
Total Liabilities | C$ 19.12M | C$ 18.22M | C$ 19.27M | C$ 21.42M | C$ 23.81M |
Stockholders Equity | C$ 1.08M | C$ 369.43K | C$ -543.33K | C$ -1.27M | C$ -3.39M |
Cash Flow | - | ||||
Free Cash Flow | C$ -205.17K | C$ -1.27M | C$ 561.34K | C$ -1.62M | C$ -901.79K |
Operating Cash Flow | C$ -205.17K | C$ -1.27M | C$ 561.34K | C$ -1.62M | C$ -901.79K |
Investing Cash Flow | - | - | - | C$ -144.00 | C$ -95.00K |
Financing Cash Flow | C$ 1.65M | C$ 1.70M | C$ 983.96K | C$ 620.40K | C$ -200.60K |