Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.99B | C$ 1.99B | C$ 2.00B | C$ 1.48B | C$ 1.16B |
Gross Profit | C$ 472.68M | C$ 473.88M | C$ 459.00M | C$ 308.08M | C$ 266.20M |
Operating Income | C$ 0.00 | C$ 339.88M | C$ 229.10M | C$ 124.47M | C$ 119.63M |
EBITDA | C$ 332.98M | C$ 334.63M | C$ 350.31M | C$ 239.13M | C$ 215.82M |
Net Income | C$ 112.26M | C$ 136.72M | C$ 158.62M | C$ 72.44M | C$ 63.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 126.29M | C$ 2.29M | C$ 8.76M | C$ -81.25M | C$ 105.34M |
Total Assets | C$ 2.33B | C$ 2.04B | C$ 2.00B | C$ 1.92B | C$ 1.72B |
Total Debt | C$ 997.56M | C$ 764.08M | C$ 712.28M | C$ 745.32M | C$ 607.87M |
Net Debt | C$ 871.27M | C$ 761.79M | C$ 703.52M | C$ 826.57M | C$ 502.53M |
Total Liabilities | C$ 1.32B | C$ 1.07B | C$ 1.02B | C$ 1.03B | C$ 821.52M |
Stockholders' Equity | C$ 1.02B | C$ 974.88M | C$ 973.40M | C$ 888.66M | C$ 896.42M |
Cash Flow | |||||
Free Cash Flow | C$ 224.55M | C$ 175.15M | C$ 181.56M | C$ 129.76M | C$ 159.65M |
Operating Cash Flow | C$ 296.12M | C$ 276.75M | C$ 262.97M | C$ 197.97M | C$ 224.82M |
Investing Cash Flow | C$ -111.90M | C$ -111.84M | C$ -36.99M | C$ -255.59M | C$ -68.66M |
Financing Cash Flow | C$ -51.61M | C$ -138.67M | C$ -215.14M | C$ -46.28M | C$ -128.89M |