Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.62M | $ 875.00K | $ 1.25M | $ 1.30M | $ 1.36M |
Gross Profit | $ 1.04M | $ 354.00K | $ 492.00K | $ 607.00K | $ 572.00K |
EBIT | $ -452.00K | $ -917.00K | $ -1.10M | $ -1.40M | $ -1.91M |
EBITDA | $ 126.00K | $ -917.00K | $ -342.00K | $ -706.00K | $ -1.13M |
Net Income Common Stockholders | $ -1.17M | $ -1.49M | $ -1.73M | $ -1.87M | $ -2.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.21M | $ 9.06M | $ 10.98M | $ 14.11M | $ 5.90M |
Total Assets | $ 268.71M | $ 267.85M | $ 270.61M | $ 276.03M | $ 137.82M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 13.03M | $ 3.35M |
Net Debt | $ -10.21M | $ -9.06M | $ -10.98M | $ -1.08M | $ -2.55M |
Total Liabilities | $ 16.48M | $ 15.89M | $ 17.80M | $ 23.14M | $ 7.53M |
Stockholders Equity | $ 252.24M | $ 251.96M | $ 252.81M | $ 252.89M | $ 130.30M |
Cash Flow | - | ||||
Free Cash Flow | $ 369.00K | $ -1.78M | $ -2.98M | $ -2.17M | $ -4.20M |
Operating Cash Flow | $ 484.00K | $ -367.00K | $ -2.30M | $ -765.00K | $ 320.00K |
Investing Cash Flow | $ -21.00K | $ -1.38M | $ -601.00K | $ -1.34M | $ -4.51M |
Financing Cash Flow | $ 642.00K | $ -143.00K | $ -85.00K | $ 10.29M | $ -1.49M |