Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -307.00 | $ -307.00 | - | $ -307.00 | $ -507.00 |
EBIT | $ -461.58K | $ -395.38K | $ -306.75K | $ 1.27M | $ -345.76K |
EBITDA | $ -461.27K | $ -395.07K | $ -306.44K | $ 1.27M | $ -345.26K |
Net Income Common Stockholders | $ -503.79K | $ -395.42K | $ -306.75K | $ 1.27M | $ -346.91K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.22M | $ 1.48M | $ 1.92M | $ 2.25M | $ 1.13M |
Total Assets | $ 2.65M | $ 3.07M | $ 3.54M | $ 3.84M | $ 1.40M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 137.85K | $ 48.80K | $ 122.70K | $ 114.67K | $ 108.55K |
Stockholders Equity | $ 2.52M | $ 3.02M | $ 3.42M | $ 3.72M | $ 1.30M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -247.07K | $ -427.29K | $ -132.63K |
Operating Cash Flow | $ -115.78K | $ -215.46K | $ -247.07K | $ -204.73K | $ -70.60K |
Investing Cash Flow | $ -1.00 | $ 186.00 | $ -194.20K | $ 498.21K | $ -61.53K |
Financing Cash Flow | - | - | - | - | - |