Sep 23 | Sep 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 46.30K | C$ 8.38K | C$ 13.99K | C$ 148.43K | C$ 425.25K |
Gross Profit | C$ -572.79K | C$ -499.80K | C$ -7.36K | C$ 82.02K | C$ 425.08K |
Operating Income | C$ -3.62M | C$ -5.58M | C$ -4.07M | C$ -3.63M | C$ -92.11K |
EBITDA | C$ -3.60M | C$ -5.57M | C$ -4.07M | C$ -2.97M | C$ -38.36K |
Net Income | C$ -3.51M | C$ -7.63M | C$ -28.85M | C$ -3.61M | C$ 49.47K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 107.16K | C$ 298.95K | C$ 2.05M | C$ 308.85K | C$ 90.00 |
Total Assets | C$ 1.28M | C$ 718.91K | C$ 3.14M | C$ 500.87K | C$ 899.00 |
Total Debt | C$ 85.69K | C$ 0.00 | C$ 65.75K | C$ 58.59K | C$ 249.16K |
Net Debt | C$ -21.46K | C$ -298.95K | C$ -1.99M | C$ -250.25K | C$ 249.07K |
Total Liabilities | C$ 960.31K | C$ 557.30K | C$ 553.46K | C$ 179.34K | C$ 778.70K |
Stockholders' Equity | C$ 316.16K | C$ 51.29K | C$ 2.59M | C$ 321.53K | C$ -777.80K |
Cash Flow | |||||
Free Cash Flow | C$ -3.98M | C$ -3.52M | C$ -2.27M | C$ -1.69M | C$ -169.41K |
Operating Cash Flow | C$ -3.88M | C$ -3.52M | C$ -2.27M | C$ -1.69M | C$ -169.41K |
Investing Cash Flow | C$ -92.34K | C$ -226.17K | C$ 267.43K | C$ 906.11K | C$ 9.85K |
Financing Cash Flow | C$ 3.78M | C$ 781.80K | C$ 3.74M | C$ 1.20M | C$ 114.85K |