Oct 23 | Oct 22 | Oct 21 | Oct 20 | Oct 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ 2.61M | $ -847.80K | $ -1.91M | $ 2.42M | $ -398.44K |
EBITDA | $ 264.18K | $ -2.87M | $ -4.72M | $ 4.38M | $ -1.32M |
Net Income | $ 256.99K | $ -2.44M | $ -3.95M | $ 3.89M | $ 9.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.56M | $ 9.80M | $ 16.96M | $ 21.46M | $ 17.24M |
Total Debt | $ 332.87K | $ 0.00 | $ 0.00 | $ 0.00 | $ 505.82K |
Net Debt | $ -1.14M | $ -2.01M | $ -5.28M | $ -8.57M | $ -2.43M |
Total Liabilities | $ 1.32M | $ 840.59K | $ 1.20M | $ 1.78M | $ 1.44M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -181.65K | - | $ -215.36K | $ -364.15K | $ 716.48K |
Operating Cash Flow | $ -181.65K | $ -247.08K | $ -215.36K | $ -364.15K | $ 716.48K |
Investing Cash Flow | |||||
Financing Cash Flow |