Dec 23 | Jan 23 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 10.12M | $ 9.37M | $ 8.16M | $ 4.03M |
Operating Income | $ -11.31M | $ -10.34M | $ -7.79M | $ -8.94M |
EBITDA | $ -4.79M | $ -7.13M | - | $ 12.46M |
Net Income | $ -9.69M | $ -4.42M | $ -54.43M | $ 5.97M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 16.91M | $ 23.75M | $ 33.50M | $ 19.97M |
Total Debt | $ 11.69M | $ 9.30M | $ 9.35M | $ 22.36M |
Net Debt | $ 8.44M | $ 1.12M | $ -9.77M | $ 19.49M |
Total Liabilities | $ 17.52M | $ 14.98M | $ 14.30M | $ 59.53M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -4.41M | $ -9.06M | $ -3.77M | $ -7.00M |
Operating Cash Flow | $ -2.58M | $ -8.36M | $ -3.77M | $ -6.89M |
Investing Cash Flow | ||||
Financing Cash Flow |