Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -1.14K | $ -488.00 | $ -697.00 |
Operating Income | $ -1.84M | $ -1.27M | $ -394.35K | $ -1.23M | $ -2.20M |
EBITDA | $ -1.42M | $ -1.13M | $ -364.17K | $ -4.87M | $ -1.26M |
Net Income | $ -1.60M | $ -2.23M | $ -1.25M | $ -4.69M | $ -1.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 26.69M | $ 25.61M | $ 25.12M | $ 24.76M | $ 28.00M |
Total Debt | $ 10.94M | $ 10.95M | $ 10.34M | $ 9.21M | $ 8.22M |
Net Debt | $ 10.71M | $ 10.80M | $ 10.33M | $ 9.03M | $ 7.33M |
Total Liabilities | $ 12.60M | $ 14.77M | $ 14.82M | $ 13.23M | $ 12.88M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.46M | $ -475.34K | $ -201.18K | $ -1.05M | $ -1.55M |
Operating Cash Flow | $ -1.56M | $ -475.34K | $ -201.18K | $ -1.05M | $ -1.55M |
Investing Cash Flow | |||||
Financing Cash Flow |