Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -27.02K | $ -27.02K | - | $ -25.37K | $ -75.83K |
EBIT | $ -1.08M | $ -556.75K | $ -958.94K | $ -586.16K | $ -828.37K |
EBITDA | $ -1.05M | $ -529.73K | $ -932.47K | $ -560.79K | $ -778.32K |
Net Income Common Stockholders | $ -1.09M | $ -552.51K | $ -958.94K | $ -587.81K | $ -840.93K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.57M | $ 598.02K | $ 1.16M | $ 552.26K | $ 1.63M |
Total Assets | $ 12.27M | $ 10.82M | $ 7.34M | $ 6.20M | $ 6.92M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 594.75K | $ 750.14K | $ 697.90K | $ 350.14K | $ 496.75K |
Stockholders Equity | $ 9.49M | $ 6.51M | $ 6.65M | $ 5.85M | $ 6.43M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ 133.50K | $ -537.70K | $ 925.34K |
Operating Cash Flow | $ -1.15M | $ 38.46K | $ 133.50K | $ -537.70K | $ -1.04M |
Investing Cash Flow | $ -693.99K | $ -677.47K | $ -553.08K | $ -510.58K | $ -1.23M |
Financing Cash Flow | $ 2.78M | $ 78.54K | $ 1.03M | $ -28.50K | $ 1.84M |