Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
66.19M | 55.03M | 63.47M | 38.45M | 52.36M | 32.30M | Gross Profit |
37.53M | 34.75M | 33.88M | 21.71M | 28.18M | 17.33M | EBIT |
26.50M | 18.83M | 27.86M | 12.68M | 24.09M | 13.67M | EBITDA |
35.94M | 26.35M | 35.19M | 18.21M | 30.10M | 12.03M | Net Income Common Stockholders |
9.41M | 7.56M | 17.42M | 7.72M | 15.06M | 1.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
45.30M | 15.21M | 12.31M | 6.35M | 33.77M | 23.92M | Total Assets |
188.31M | 187.23M | 139.61M | 128.04M | 126.72M | 98.68M | Total Debt |
4.28M | 4.29M | 4.38M | 4.81M | 4.60M | 12.92M | Net Debt |
-41.03M | -10.92M | -546.99K | -1.54M | -29.18M | -11.00M | Total Liabilities |
31.45M | 34.93M | 30.27M | 35.23M | 36.62M | 28.93M | Stockholders Equity |
107.86M | 105.75M | 87.05M | 82.40M | 76.72M | 64.58M |
Cash Flow | Free Cash Flow | ||||
15.19M | 13.67M | 22.85M | 6.51M | 19.36M | 5.53M | Operating Cash Flow |
23.36M | 24.49M | 30.29M | 15.46M | 36.82M | 6.46M | Investing Cash Flow |
-1.19M | -3.67M | -15.10M | -8.04M | -19.93M | -814.59K | Financing Cash Flow |
22.77M | 32.04M | -1.48M | -6.95M | -8.88M | -1.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | C$3.12B | 20.10 | 26.82% | ― | 77.93% | 236.93% | |
79 Outperform | C$114.69M | 8.46 | 9.20% | ― | 30.95% | 32.65% | |
48 Neutral | $1.91B | -1.66 | -22.29% | 3.86% | 0.68% | -27.44% | |
46 Neutral | C$124.54M | 117.05 | 1.20% | ― | ― | ― | |
35 Underperform | C$85.87M | ― | -17.56% | ― | ― | 13.39% |
Majestic Gold Corp. reported a significant financial performance for the year ending December 31, 2024, with a net income of $20.5 million, marking a 68% increase from the previous year. The company’s revenue rose to $71 million, driven by a 23.3% increase in the average realized gold sales price. Despite challenges from ongoing expansion work at the SJG open pit, gold production increased by 3.6% to 31,949 ounces. The company maintained a strong financial position with cash reserves of $100.7 million and working capital of $86.3 million. Majestic also expanded its operations by acquiring a 52% equity stake in Yantai City Mujin Mining Company Limited and the Muping Gold Project, indicating strategic growth and investment in new projects.
Majestic Gold Corp. has completed the acquisition of a 52% interest in the Target Company and the Muping Gold Project through its subsidiary, Persistence Resources Group Ltd. This acquisition makes Majestic the controlling shareholder, allowing it to consolidate the Target Company’s financial results into its own statements, potentially enhancing its market position and operational scale.